M&A, ESOP and Valuation Resources

ESOP Repurchase Obligations. Valuation Impact and Management

Written by Paul Vogt | May 08 2024

Key takeaways:

  • You should assess how repurchase obligations reduce future cash flow and constrain growth investments.
  • ESOP Valuation must reflect redeeming versus recycling effects on per-share value and aggregate equity.
  • Adjust discounted cash flow projections or discount rates to capture repurchase obligation risks accurately.
  • Use sustainability studies and actuarial analyses to forecast repurchase timing, magnitude, and funding gaps.
  • You should align repurchase policies with industry retirement expense norms to avoid unnecessary dilution.

ESOP companies have a statutory requirement to provide sufficient cash to the ESOP for purposes of repurchasing employee shares. These shares are typically purchased from employees upon their retirement, voluntary or involuntary termination, or death. For most of your ESOP participants, a significant payout can represent years of dedication and hard work and, more important, a significant component of their retirement savings. For your company’s executive team, however, it can create financial challenges. See Beyond Morale: The Quantifiable Impact of Employee Engagement on Company Valuation to appreciate how participant payouts can interact with overall company performance.

With an increasing share price comes an increasing repurchase obligation (RPO). Your CFO and other executives want to know, “How does the RPO impact our company’s valuation?” and “How will the RPO impact our future cash flows and ability to grow?” While there is no simple answer to these questions, there are many factors to consider when analyzing the impact. It's crucial to ensure that your valuation firm is equipped to handle these complexities; otherwise, it might be time to consider a new valuation firm.

Understanding ESOP Repurchase Obligations and Liabilities

Your company’s RPO is the liability incurred when ESOP-owned companies grant ESOP participants the right to sell their shares back to the ESOP company. The economic consequence of this right is a “put” given by the ESOP-owned company to the ESOP participants.

The statutory put or RPO liability is slightly misleading, however. Under Generally Accepted Accounting Principles (GAAP), this ongoing liability represents an unfunded obligation not directly reflected on your ESOP company’s balance sheet. In addition, the RPO may have both liability and equity characteristics depending on your ESOP’s method for handling share repurchases.

Consider Is Revenue Ruling 59-60 "Good Enough" for ESOP Appraisers for guidance on baseline valuation approaches and where ESOP-specific adjustments may be necessary.

This guidance reflects practice-focused understanding of ESOP accounting and repurchase mechanics commonly applied in valuation engagements.

How ESOP Repurchase Methods (Redeeming vs. Recycling) Affect Company Value

Several factors drive the RPO – chief among them are (i) the percentage of stock owned by the ESOP participants, (ii) the plan’s distribution rules, and (iii) the methods used to repurchase the shares. Most discussions regarding RPOs, however, involve the methods used; the two primary methods are referred to as “redeeming” and “recycling.” In redeeming, your company repurchases ESOP shares as treasury shares and then retires and removes them as outstanding shares. In recycling, your company can fund the purchase of ESOP shares in several ways, but the ultimate result is that the shares remain outstanding because they’re still owned by the ESOP trust and are reallocated (or “recycled”) to the remaining ESOP participants. These two methods are very different and can have a rather significant impact on the valuation of your company.

In general, both methods can reduce aggregate equity value, but while recycling shares reduces your value per share, redeeming them does not. When you redeem shares, the aggregate equity value declines by the amount of cash used to purchase the shares and the number of shares outstanding decreases. As a result, total equity value declines, but because total shares outstanding decreases, the per-share value remains unchanged.

When you recycle shares, the repurchase is often funded by a contribution from the company. Those shares are then retained in the ESOP and reallocated to the remaining participants. As a result of the shares being recycled, aggregate equity value could decline because of the cost of the contribution, but the number of shares outstanding does not decrease (which could have a dilutive impact on the per-share value). In theory, however, as long as the benefit expense you incur by recycling shares is consistent with normal retirement benefit levels, then recycling should not have a dilutive impact. If the expense exceeds normal retirement benefit levels, the aggregate equity value would decline, with a dilutive impact on the per-share value.

Actuarial and accounting analyses are routinely used to quantify the differing financial effects of redeeming versus recycling in valuation assessments.

Valuation Implications of ESOP Repurchase Obligations

RPOs may be reflected in valuation through adjusted cash flows, higher discount rates, altered market multiples, or greater discounts for lack of marketability, with the chosen treatment guided by professional judgment and available data.

Regardless of RPO mechanics, there is no apparent consensus in the valuation community on whether an RPO should be directly addressed in the valuation presentation. Many believe that not including the RPO leads to an overstatement of your company’s stock price, which, in turn, increases the RPO. So, even with no definitive approach or best practices on how to adjust your valuation for the RPO, many valuation professionals advocate that the repurchase obligation should be a “visible component of the valuation presentation.”

Review Common ESOP Valuation Mistakes & How to Avoid Them to identify valuation pitfalls that could overstate stock price and unintentionally inflate the RPO.

When considering the repurchase obligation in your company’s valuation presentation, several factors should be considered. One such factor is your ability to invest in new opportunities that would generate future growth. While future acquisitions are not typically incorporated into the valuation exercise, your ability to make external investments could impact how your company views organic decisions such as developing new products, replacing fixed assets, or hiring new employees. These decisions could impact your company’s ability to meet future demand and ultimately threaten your competitive advantage.

If a discounted cash flow method for valuation is utilized, you could adjust future cash flows to account for these restrictions on future growth. In other words, instead of investing cash in meaningful, or even necessary purchases, RPOs could limit a company’s ability to grow and would ultimately impair value. Valuation professionals could also account for these restrictions by selecting a higher discount rate that captures the risks of not achieving your company’s projections.

Similarly, if a market approach for valuation is utilized, the selected multiple could be adjusted to account for greater liquidity risks when compared to the peer group.

As another consideration, a higher discount for lack of marketability could be applied to account for risks associated with your company’s ability to repurchase the ESOP shares.

Ultimately, a valuation expert should assess the RPO using his/her professional judgment based on the facts and circumstances as well as the information available. You should also consider third-party actuarial studies of the RPO to help plan for future costs.

Valuation conclusions incorporate professional judgment informed by available data and recognized valuation methodologies.

Ensuring Long-Term ESOP Sustainability Through Repurchase Planning

Sustainability, a relatively new buzzword in the ESOP community, refers to the ability of an ESOP to continue providing meaningful employee ownership benefits while maintaining financial health and competitiveness. The RPO plays a crucial role in determining the sustainability of an ESOP.

An ESOP sustainability study, as discussed in our article "Employee Ownership, If You Can Keep It: A Guide to ESOP Sustainability," is essential for assessing how long an ESOP can continue to meet its obligations without compromising its financial stability or competitive edge. This study typically involves a detailed analysis of demographic trends within the employee base, financial projections, and the potential impact of RPO on these factors.

The integration of ESOP sustainability studies into regular financial planning processes ensures that the ESOP remains a viable and beneficial component of employee compensation, contributing positively to the company’s culture and financial success. This proactive approach not only addresses immediate financial impacts of the RPO but also aligns with long-term strategic goals, ensuring the ESOP can be sustained as a valuable and integral part of the company’s success.

Sustainability studies integrate demographic and financial modeling techniques standard in ESOP planning practices.

Strategies to Manage and Optimize ESOP Repurchase Obligation

You should regularly consider your ESOP repurchase obligation strategy and manage it carefully to ensure the RPO is commensurate with ongoing retirements benefits. If properly managed, this obligation should have minimal impact on growth and value, and if total retirement benefits (including the RPO) are consistent with industry standards, there should be no negative impact.

PCE has more than 50 years of combined experience with ESOP transaction and valuation services. We offer a team of dedicated ESOP experts who will guide you through your ESOP company valuation or ESOP transaction processes.

Frequently Asked Questions

Q: What is an ESOP repurchase obligation (RPO)?
A: An RPO is the company's commitment to repurchase shares from departing ESOP participants, effectively representing a contractual right to sell shares back to the company. It functions economically like a put option and often appears as an unfunded obligation in GAAP-based accounting disclosures.

Q: How do redeeming and recycling repurchase methods differ and how does each affect company value?
A: Redeeming involves repurchasing and retiring shares, reducing aggregate equity while generally preserving per-share value because outstanding shares decline. Recycling retains purchased shares within the ESOP trust and can reduce per-share value through dilution if the company contribution exceeds normal retirement benefit levels.

Q: Should the RPO be addressed in a company valuation presentation?
A: There is no single consensus, but many valuation professionals include the RPO as a visible component because omitting it can overstate the implied stock price and increase future repurchase costs. The appropriate treatment depends on facts and circumstances and is typically supported by professional judgment and, where helpful, actuarial analysis.

Q: How can RPOs affect future cash flows and a company's ability to invest or grow?
A: RPOs can restrict available cash for capital expenditures, acquisitions, or hiring, which may reduce projected growth and impair value. When cash that would otherwise fund growth is instead reserved for repurchases, valuation models may reflect lower projected cash flows or higher discount rates to capture that constraint.

Q: What is an ESOP sustainability study and why is it important?
A: An ESOP sustainability study assesses whether an ESOP can meet future repurchase obligations without compromising financial competitiveness, typically by modeling employee demographics, projected retirements, and financial outcomes. It provides a data-driven basis for long-term planning and repurchase strategies that support the ESOP's viability.

Maximize Your ESOP’s Value with Expert Valuation Services

Accurately valuing your ESOP is critical to ensuring regulatory compliance and long-term sustainability. Our seasoned valuation experts provide precise, defensible ESOP valuations, helping your company confidently navigate Department of Labor scrutiny and fiduciary responsibilities. PCE's ESOP valuation team applies industry-standard methodologies to produce defensible analyses for compliance and strategic planning.

With our expert valuation services, you'll gain:

  • Accurate, defensible ESOP valuations
  • Detailed analysis aligned with DOL and IRS regulations
  • Identification and mitigation of valuation risks and common mistakes
  • Insightful strategies to manage ESOP repurchase obligations

Fill out the form below to speak with an ESOP valuation specialist today.